Artist’s impressionThis calculator sets out a purchase at Kassia on the progressive payment scheme: the loan-to-value tier and downpayment, the stamp duty for the buyer’s profile, and the instalment at each stage as the bank releases the loan, following the payment scheme. Illustrative figure, enter your own price: the price field opens at $1,500,000, a round number that is not the price of any home in the development; the Sales Concierge sends the current price list on request.
Illustrative figure, enter your own price.
Over 30 years, or a loan running past age 65, lowers the LTV ceiling.
How the purchase price is funded
| Component | % | Amount |
|---|
Figures assume the loan ends by age 65; a lower loan-to-value limit applies if it runs past that.
Duty and upfront costs
Loan disbursement and monthly instalment, stage by stage
Swipe sideways to see the full table
| Stage | Drawn this stage (% of price) | Disbursement amount | Description | Est. monthly payment | Est. monthly interest | Est. monthly principal |
|---|
Reading the table. Drawn this stage is what the bank pays the developer at that milestone, which is not always the statutory stage percentage: your own funds cover the first part of the price, so at 75% loan-to-value the first bank payment, at the foundation stage, is only the 5% above the 25% you have paid. The disbursement column adds up to the loan, not the price. Instalments are amortised on the amount drawn so far over the full term. IRAS and MAS rates as at October 2026; indicative only, confirm with your bank. The binding schedule for Kassia is set out in the sale and purchase agreement.
Reading the Kassia Payment Schedule
Cash and CPF meet the booking fee and the rest of the buyer’s share first; the bank then pays each certified stage, from the foundation to the Temporary Occupation Permit and the Certificate of Statutory Completion. For Kassia, with vacant possession due no later than November 2029, the Sales Concierge sets out which stages have been reached when a home is booked and what falls due next.
For a buyer who still has another home loan, the 45% limit makes the upfront sum much larger, and ABSD may become the largest single cost. Size the loan with the TDSR calculator first, then match the schedule to a particular home at a showflat appointment.
Request the Kassia Price List
Kassia is open for sale. Ask the Sales Concierge for the current price list. Showflat viewings are arranged by appointment through the Sales Concierge.
What the Sales Concierge sends
- The price list and the homes that remain.
- The layouts on your shortlist and the e-brochure.
- The instalments due and the stamp duty for a chosen home.
- A viewing slot on a day you choose.
Request the Price List
No obligation. The Sales Concierge responds personally to every enquiry.
Rather talk it through? Call or WhatsApp the Sales Concierge on +65 6200 6220.